HPNA is part of Valuation Group

0433 475 518

NDIS SHAREHOLDER EXIT AND BUYOUT

Valuing a departing owner's share of an NDIS provider

When one owner of an NDIS provider leaves, the valuation prices their parcel of shares, not the whole business, although the whole business is valued first. HPNA values the provider on its maintainable earnings, bridges to equity value, then values the departing interest on the basis the shareholders agreement fixes: a proportion of the whole, the market value of the shares, or a formula. The departing owner's personal goodwill, the loan accounts and the NDIS Commission notifications the exit triggers are all weighed in that work. Where the owners are in dispute, the expert report tier applies.

  • The agreement is read before the accounts

    It usually fixes the basis of value, the valuation date and who appoints the valuer.

  • The whole business, then the parcel

    Enterprise value is bridged to equity value and only then allocated to the departing interest.

  • Loans are dealt with separately from shares

    A shareholder loan account and drawings are not goodwill and are typically settled separately from the price of the parcel.

  • The registration stays, the Commission is told

    A share transfer leaves the ABN and registration in place, but the change of ownership and new key personnel must be notified.

Enquire about a valuation

Name and email are all we need. We will contact you to confirm the purpose, the valuation date and the fee band that applies.

Fields marked * are required.

By sending this enquiry you agree to HPNA using the details above to respond to it, as set out in the privacy policy. Nothing needs to be sent before we have spoken.

Fees are fixed by revenue band and published. We confirm the band, the scope, the information required and the timeframe in writing before any engagement.

Fees

A fixed fee, set by the annual revenue of the business

This page is quoted at the valuation report tier. The fee is agreed in writing before any work starts and does not move with the conclusion we reach.

  • Valuation report

    • Up to $1 million

      $1,500

    • $1 million to $3 million

      $2,200

    • $3 million to $10 million

      $4,950

    • Above $10 million

      $9,450

Every fee above is fixed and quoted plus GST, and is agreed in writing before any work starts. Bands are set on annual revenue. A business sitting exactly on a boundary pays the lower fee. See the full fee schedule

Published

Who this valuation is for

  • A partner retiring from the provider

    A founder or co-owner stepping back from the roster, the referrers and the compliance function.

  • Continuing owners buying out a colleague

    The owners who stay, who must fund the buyout and want a figure the departing owner can test.

  • Two owners separating a 50/50 provider

    Co-owners parting on agreed terms who need one valuation of the whole business and of each half, at the same date.

  • A new partner buying in

    An operations manager, clinician or investor being admitted as a shareholder, and the owners pricing the new parcel. See internal transaction valuations.

How HPNA approaches a shareholder exit or buyout

In this section

Read the agreement before the accounts

The shareholders agreement, or the constitution or trust deed where there is none, usually fixes the basis of value (a proportion of the whole, the market value of the shares, or a formula), the valuation date, who appoints the valuer and what happens if the parties disagree. HPNA reads those clauses first and states the basis adopted. Where a clause is ambiguous, we value on stated assumptions and your lawyer confirms the reading. See valuing a healthcare business for a shareholder exit.

Value the whole provider first

Every exit valuation begins with 100 per cent of the business. Maintainable earnings are the profit the provider can repeat under ordinary conditions, measured before interest, tax, depreciation and amortisation (EBITDA), after normalisation: one-off items removed, related-party rent reset to market, every working owner charged a market salary, and historical revenue repriced to the settings in force at the valuation date, because the NDIA states that the NDIS pricing schedules set out the maximum prices payable for NDIS supports.

Those earnings are capitalised at a multiple carrying this provider's risks: participant and referrer concentration, registration position, workforce stability and compliance history. The result is enterprise value. See how to value an NDIS business and the NDIS sector page.

From enterprise value to equity value, and the loans

Equity value is what the shares are worth: enterprise value less interest-bearing debt, plus surplus assets, adjusted for working capital held above or below the level the provider needs. Here working capital includes unpaid and unclaimed supports and accrued wages and leave, and the Department of Health, Disability and Ageing states that from 1 December 2026 the time to make a claim falls from 2 years to 90 days.

Shareholder loans are kept out of goodwill. A departing owner who has lent money to the company, or drawn more than their entitlement, typically has a loan account settled separately from the price of the shares. Where a dividend is proposed to clear a loan account or help fund the exit, section 254T of the Corporations Act 2001 permits it only where assets exceed liabilities by enough to cover it, the payment is fair and reasonable to shareholders as a whole, and it does not materially prejudice the company's ability to pay its creditors. Confirm the mechanism with your accountant and lawyer.

Does a minority discount apply to a 50 per cent holding?

A minority interest cannot control the business: it cannot alone appoint directors, set remuneration, decide distributions or sell. A minority discount is the reduction applied to a parcel without those rights. A 50 per cent holding cannot control, but it can block, and in a two-owner provider each holder has the same veto, so whether a discount applies turns on the basis of value in the agreement, not on the percentage.

A clause pricing the exit as a proportion of the whole company removes any discount by its terms. A clause referring to the market value of the shares leaves the question open, and HPNA answers it with reasons: the deadlock and pre-emption rights, the distribution history, and who could realistically buy the parcel. Where a court orders the purchase of shares under section 233 of the Corporations Act, the order sets the basis. See share and equity valuations.

The departing owner's goodwill and the key-person effect

Goodwill is the value of the business above its identifiable net assets. Taxation Ruling TR 1999/16 describes it as a composite thing, one whole, that has sources rather than elements, and states that the goodwill emanating from a sole practitioner's personality, reputation, skills or attributes is not transferable while other sources continue to draw custom.

In an NDIS provider the departing owner may hold the support coordinator relationships, sit as nominated key personnel, build the roster and lodge the claims. The valuation measures the earnings once that person is replaced at a market salary and any participants who would follow them are removed: the key-person effect. A restraint protects the goodwill the continuing owners are paying for; whether it is enforceable is a question for your lawyer. See practitioner dependence.

Registration, key personnel and the Commission

The NDIS Commission states that a registration is linked to a single ABN and is not transferable to another, so an exit done as a share transfer leaves the entity, its ABN and its registration in place. A change to key personnel, such as a new company director, must still be notified to the Commission when it occurs or as soon as possible afterwards. A change of ownership, including the transfer of all or part of the business, must be notified as soon as possible after the provider becomes aware it will happen or after it has happened, whichever is first.

For changes of ownership from 1 July 2026, where the provider holds a registration group requiring a certification audit and the change causes a significant change to the organisation or its governance, a condition audit must start within 3 months. Whether a share transfer between existing owners triggers that audit should be confirmed with the Commission or your lawyer. The valuation prices the cost and timing of those steps. See buying an NDIS business.

When the owners disagree

An agreed exit is priced at the valuation report tier, with the fee set by the provider's annual revenue and published in full. Where the owners are in dispute, the report will be tested by the other side, and HPNA prepares it as a shareholder dispute valuation at the expert report tier. The evidence is the same; the duties, the instructions and the form of the report are not.

What decides the number

The NDIS issues that decide the number in an exit

  • Participants who would follow the departing owner

    The Commission states participants must not be automatically moved on a change of ownership, so revenue by participant is tested for who chose the provider and who chose the person.

  • Support coordinator relationships held personally

    Where the departing owner is the contact every referring support coordinator rings, the referral channel leaves with them unless it was moved to the business first.

  • The departing owner as key personnel

    A departing director is a change to key personnel the Commission must be told about. The replacement needs a worker screening clearance, and the Commission states it uses key personnel details to assess a provider's suitability to be registered.

  • Dated funding change across the valuation date

    The Department states that allocations for social, economic and community participation supports (previously social, civic and community participation) reduce by 50 per cent from 1 October 2026 for new plans and reassessments, so an exit dated near that step must state the settings it assumes. The Department lists subgroups that are not affected, so revenue is tested by support item.

  • Loan accounts tangled with claims cash

    Where an owner has funded payroll personally while claims were outstanding, loan accounts and drawings are reconstructed before the equity bridge is struck.

  • SIL homes and SDA held by one owner

    Where the departing owner owns the group home or SDA dwelling, the rent is reset to market, the dwelling is valued separately by a property valuer, and the lease that survives the exit is part of the price.

Information HPNA needs for an exit or buyout valuation

The governing documents matter as much as the accounts.

Governing documents

  • Constitution, unit trust deed or partnership agreement
  • Shareholders agreement, including valuation, leaver, pre-emption, deadlock and restraint clauses
  • Share register and any prior valuations or exit notices

Financial

  • Financial statements and tax returns for three financial years, plus management accounts to the valuation date
  • Shareholder and related-party loan accounts, drawings and distributions by owner
  • Borrowings, aged receivables by management type, and unclaimed or held claims

Participants and referrers

  • Revenue by participant and support category for 24 months, with plan end dates and management type
  • Referral sources by revenue, showing which owner holds each support coordinator relationship

Registration, key personnel and the exit

  • Certificate of registration, conditions and the most recent audit report
  • Key personnel notified to the Commission and their worker screening clearances
  • The proposed exit date, the departing owner's day-to-day role, and who will replace them

Nothing needs to be sent before we have spoken. Documents are shared through a private link once the engagement is agreed. How it works

What you receive

What you receive

A written valuation report, signed by a named valuer, for the stated purpose and valuation date. HPNA holds every report it signs to the APES 225 guidelines. The report sets out:

  1. The interest valued, the basis of value adopted from the agreement, the purpose and the valuation date
  2. Maintainable earnings, with each normalisation and the repricing to current NDIS settings explained
  3. Enterprise value, then the bridge to equity value: debt, surplus assets, working capital and unclaimed work
  4. Shareholder loan accounts, drawings and unpaid distributions, treated separately from the shares
  5. The allocation to the departing parcel, with the reasoning for any discount or premium, or for none
  6. The departing owner's contribution to earnings and goodwill, and the earnings assumed after their replacement
  7. The registration, key personnel and audit steps the change triggers, and their effect on value
  8. Key assumptions, information relied on, limitations and sources

FAQs

Shareholder exit and buyout: frequently asked questions

Is a 50 per cent share of an NDIS provider worth half the business?

Not automatically: it depends on the basis of value the shareholders agreement sets. A clause that prices the exit as a proportion of the value of the whole company gives half, by its terms. A clause that refers to the market value of the shares opens the question, because a 50 per cent holding cannot control the provider on its own, even though it can block the other holder. HPNA then reasons the answer from the deadlock and pre-emption rights, the distribution history and who could realistically buy the parcel, and states the conclusion with reasons rather than applying a rule of thumb. Which reading of your clause applies is a question for your lawyer.

Does the NDIS registration survive a partner buyout?

Typically yes, where the exit is a transfer of shares and the entity keeps trading. The NDIS Commission states that a registration is linked to a single ABN and cannot be moved to a different ABN, so the company, its ABN and its registration continue when one shareholder sells to another. The Commission must still be notified of the change of ownership as soon as possible and of any change to key personnel, and from 1 July 2026 a condition audit must start within 3 months where the provider holds a registration group requiring certification and the change causes a significant change to the organisation or its governance. Whether a transfer between existing owners triggers that audit should be confirmed with the Commission or your lawyer. Moving the business to a new entity needs a new registration application.

How is the departing owner treated in maintainable earnings?

As a cost, at the market salary of whoever replaces them, and then as a risk. Normalisation charges a market salary for every role the departing owner performs, which in a small provider often spans service delivery, rostering, incident management and claiming. The valuation then asks which participants and support coordinator relationships would follow that person, removes the revenue that would not survive their departure, and reflects the remaining exposure in the capitalisation multiple. Taxation Ruling TR 1999/16 describes the goodwill that emanates from a sole practitioner's personality, reputation and skills as not transferable, while other sources of goodwill continue to draw custom. The evidence is participant and referrer data, not assertion.

My co-owner and I have lent the company money. How is that handled?

Usually separately from the price of the shares. A shareholder loan is a debt the company owes you, or you owe the company. It is typically dealt with at completion, usually at face value, and is not folded into goodwill. Whether it is repaid, set off against the price or left in place is settled in the exit documents, so confirm the treatment with your accountant and lawyer. HPNA reconstructs each owner's loan account, drawings and unpaid distributions to the valuation date, because personal money may have funded payroll while claims were outstanding and the accounts may not show who is owed what. The equity value of the shares is then struck after those balances are dealt with. How any repayment is taxed, and whether a dividend can lawfully be paid to fund it, are also matters for those advisers.

What if there is no shareholders agreement?

The constitution or trust deed is read first. Where it is silent on value, the exit becomes a negotiation, and the parties typically agree the basis of value, the valuation date, who appoints the valuer and whether the conclusion binds them, and may record those points in a written protocol before the valuer is instructed. Where nothing can be agreed, sections 232 and 233 of the Corporations Act 2001 allow a court to make orders, including an order for the purchase of shares, where the conduct of the company's affairs is contrary to the interests of the members as a whole, or oppressive to, unfairly prejudicial to, or unfairly discriminatory against a member. That is a legal path, and once it is taken the valuation is prepared as an expert report for a shareholder dispute. Legal advice is required.

Which valuation date applies to a partner exit?

The date the agreement nominates, which is commonly the date notice is given, a month end or the last balance date. For an NDIS provider the choice carries more weight than usual, because pricing, plan rules and registration obligations change on published dates. The Department of Health, Disability and Ageing states that budget allocations for social, economic and community participation supports reduce by 50 per cent from 1 October 2026 for new plans and reassessments, so a provider valued either side of that step can properly show a different figure. The report states which settings applied at the date and how a known dated change was treated.

Can a new partner buy in at the same valuation?

Often, and it is efficient to value the whole provider once and price both the departing parcel and the incoming one from it. The two prices are not automatically the same per share, because the incoming holder may receive different rights, a different class of share or a different loan arrangement, and the agreement may fix a different basis for entry and exit. HPNA states the basis for each and reconciles them. See internal transaction valuations.

How is the buyout usually funded, and does that change the value?

It does not change what the parcel is worth; it changes what the continuing owners can pay and when. The remaining shareholders may buy the shares personally, the company may buy them back, or the company may assist the purchase. The two company routes carry their own requirements under the Corporations Act 2001, including the share buy-back procedures that follow section 257A and the limits section 260A places on financial assistance. Deferred instalments, or a retention against a restraint or handover period, may be used because claims cash lags delivery. Where the price is deferred, the valuation and the payment terms are set out separately so any allowance for deferral is visible. The mechanism and its tax consequences should be settled with your accountant and lawyer.

Sources and further reading

  1. Buying or selling a registered NDIS business, NDIS Quality and Safeguards Commission. Accessed 1 October 2026.

  2. Notify us of changes or events, NDIS Quality and Safeguards Commission. Accessed 1 October 2026.

  3. About registration, NDIS Quality and Safeguards Commission. Accessed 1 October 2026.

  4. Worker screening for registered providers, NDIS Quality and Safeguards Commission. Accessed 1 October 2026.

  5. About the changes to the NDIS, Australian Government Department of Health, Disability and Ageing. Accessed 1 October 2026.

  6. Pricing arrangements: the NDIS pricing schedules 2026-27, National Disability Insurance Agency. Accessed 1 October 2026.

  7. Taxation Ruling TR 1999/16: Income tax: capital gains: goodwill of a business, Australian Taxation Office. Accessed 1 October 2026.

  8. Corporations Act 2001, compilation as at 27 August 2026 (Volume 1: sections 232, 233, 254T, 257A, 260A), Federal Register of Legislation. Accessed 1 October 2026.

Discuss a shareholder exit or buyout

Tell us who is leaving or arriving, what the shareholders agreement says about value, and the date you have in mind. HPNA will confirm the basis, the scope and the fee before any work begins. Request a valuation or contact HPNA.